WACC, Cost of Debt, etc. calculations

Working on a thesis using Apple, Inc. for my research and I want to be sure I have calculations correct, could use some help. I need this mainly to confirm my own calculations. I have a template from 2016 fiscal year and need it to be updated to 2017. You need not follow the template, it is for reference only. Thank you

 
"Looking for a Similar Assignment? Order now and Get 10% Discount! Use Code "Newclient"
[promo2]